_edited.png)
RISK CONCERN
Investment Strategy, Risk Analysis, and Insights by Chartered Professionals
CSWC
Primary Facts
Asset Management
Name:
-
Sector:
- 100293.00K
Industry:
19.05
CEO:
Mr. Bowen Diehl
Total Employees:
Small Cap
Our Technological Advancement Rating
Our Rating:
-
Capital Southwest Corporation (XNAS:CSWC) In-Depth Stock/Fundamental/Options Analysis Today
Primary Targets/Price Insights
Previous Close ($) :
CAPITAL SOUTHWEST CORPORATION (XNAS:CSWC)
One Month Price Target:
Six Month Price Target :
$19.17
Likely Price in One Year's Time:
Ticker:
$19.8
Likely Trading Range Today Under (Normal Volatility)
$19.14
Price Upper limit ($) :
$20.55
Price Lower limit ($) :
Crash Risk Prep/Key Price Levels (High Volatility/Risk)
Price, as per data analysis, isn't likely to fall below:
Today:
P355
This week:
$18.03
This month :
$16.76
Other Primary facts
Market Cap:
27.53M
Market Cap Classification:
517.58M
Number of Shares
IPO Date:
-
Best/Worst Daily Performance (Last 3+ Years)
Highest Daily Appreciation:
-18.87%
$14.47
Worst Daily Decline:
Our Options Trading Entry Points
Iron Condor entry points for options expiring in 1 week's time
Low risk (<2%) entry points
Buy Call:
Sell Call:
Buy Put:
Sell Put:
$21.64
15.17%
$16.46
$23.80
Medium risk (<10%) entry points
Buy Call
Sell Call
$20.47
Buy Put:
Sell Put:
$14.30
$17.63
$20.93
These entry points can be used for other strategies, such as butterflies, straddles, etc.
Risk-Adjusted returns (Sharpe Ratio) of
Asset Management
Sharpe Ratio:
CSWC, is amongst the top 40% lowest yielding stocks in terms of daily returns
Comparison:
0.80%
-0.733261749
Sharpe ratio is -73.33% lower than the industry
Average Returns/Yield of
Asset Management
Daily returns:
1
Weekly returns:
0.01%
Monthly returns:
0.07%
Yearly returns:
3.47%
Comparison of returns:
-0.621655638
Classification:
Average annual returns/yield (last 3 years) is -62.17% below industry average
Results of T-Test of Returns:
CSWC is a riskier investment compared to Nasdaq (IXIC)
Statistical test of Returns:
0.71
Volatility (measured by Standard Deviation)
Daily Volatility:
& is -90.59% lower than the market/S&P 500 average
Weekly Volatility:
2.62%
Monthly Volatility:
5.87%
Yearly Volatility:
11.74%
Volitlilty of last five days (Measured by Standard Deviation)
Average Volatility of this Week:
51.15%
-28.80%
Value at Risk Analysis (VaR)
Daily VaR:
Volatility in last five trading days has been -28.80% below long-term volatility
Weekly VaR:
-5.37%
Monthly VaR:
-12.02%
How Much Can the price of
Asset Management
Decline in a Recession?
Likely price decline in a recession:
Base case (decline):
Risk of crash in next 6/12 months: Low (<25%)
Worst case (decline):
$15.03
This translates to price declining to:
-21%
This translates to price declining to:
-83.27%
Severe Crash Probability
-24.04%
What is Value at Risk (VaR)?
Risk Fundamentals
45.34%
CSWC is a 69.65% riskier investment compared to the market/S&P 500 & is 45.34% riskier than Nasdaq (IXIC)
CSWC is a 69.65% riskier investment compared to the market/S&P 500
Beta Examination of
Asset Management
1.172
Expected beta in 1 year's time:
0.582
Expected beta in 3 year's time:
0.754
Unlevered (debt free) Beta:
Beta in relation to market/S&P 500--1.17
Beta in relation to Nasdaq (XNAS):
Returns are left (negative) skewed; mean returns are lower than median and mode returns
Beta in relation to all global stocks::
Beta is -30.86% below industry average
Beta Comparison & Analysis
Beta of competitors/peers::
0.539
0.487
Average Industry Beta:
Beta is 48.73% higher than peers
-0.308564897
Sustainable Growth Rate Analysis
Sustainable growth rate for this stock/firm:
WACC is -5.00% below industry mean WACC
-
Alpha provided | Alpha Analysis
Alpha provided:
1.066
0.382
-4.902
Analysis of Cost of Capital of
Asset Management
Equity cost of capital:
Alpha is -490% below the market average
-0.243
Unlevered (without debt) cost of capital:
Equity cost of capital is -24.27% below industry mean WACC
Before-tax cost of debt:
5.14%
After-tax cost of debt:
4.36%
Overall debt rating:
3.45%
Weighted average cost of capital (WACC):
4.36%
-5.00%
Key Per-Share Metrics & Analysis
Revenue per share:
-
Revenue growth rate per share of (3Y):
Price to sales ratio is 43.52% above the industry mean
-90.78%
EPS:
Sixty-Five Million Six Hundred Forty-Two Thousand One Hundred Seventy Dollars
Expected Annual growth rate of EPS (3Y):
-
-128.01%
Free cash flow (FCF) per share:
Price to book ratio is 24.35% above the industry mean
-
2.891478801
Debt per share
Debt repayment rate in last quarter: 0.00%
EBITDA per share
Each employee generates -424% less EBITDA than industry average revenue per employee
Valuation Analysis Today of
Asset Management
P/E Ratio:
-
P/E Ratio of Competitors/Peers:
9.49
-0.412353182
42.46869927
-0.551434343
-
-
P/S (Price to Sales ratio):
$1.94
0.435224062
P/B (Price to book value ratio):
Price to sales ratio is 43.52% above the industry mean
-
-
Net income growth rate (3Y):
Annual revenue growth rate is -90.78% below industry average
-93.28%
Dividend Analysis
Net income growth rate is -93.28% lower than the industry average net income growth rate
Dividend payout rate: 34.55%
$0.63
Previous Dividend: $0.63
Previous adjusted dividend: $0.63
Previous Dividend: $2.62
Expected next dividend best case: $0.85
Expected next dividend worst case: $0.41
Average dividend payment (long-term): $0.43
Average dividend increase/decrease (growth rate) % per period: 73.20%
Expected next dividend payment date: 28/09/2022
Expected next dividend record date: 13/09/2022
-
Previous dividend payment date: 30/06/2022
Previous dividend record date: 15/06/2022
Dividend History:
-
2022-03-14--$0.48
2021-09-14--$0.54
2022-06-14--$0.63
2021-12-14--$0.97
2021-06-14--$0.53
12.25740835
In-depth Debt & Leverage Analysis
Debt to equity ratio:
118.18%
Net debt to equity ratio:
The remaining useful life of property plant & equipment is: 1.4 years
Debt to assets ratio:
52.03%
Net debt to assets ratio:
122.67%
3.34%
Ability to repay debt:
Interest coverage ratio:
Debt-to-asset ratio is 3.34% above industry average
-0.95
Looking forward:
Debt growth rate:
2.2x
-471.99%
0.00%
Analysis of Key Statistics
Correlation of price movement with the market:
14.75420078
Statistical significance of correlation:
-0.43%
Average Correlation of the industry with the market:
0.491
-14.75%
R Squared (percentage of price movement explained by movement of the market):
0.491
Correlation of price movement with Nasdaq (^IXIC):
0.241
Covariance of price movement with the market:
0.038
Kurtosis
0.058
13.361
Skewness of returns:
Returns have severe fat-tails (leptokurtic), i.e., returns considerably higher or lower than the mean returns are considerably more likely, compared to assets with normally distributed returns
-0.874
Fundamental Analysis & Dupont Analysis of
Asset Management
Gross Profit Margin Ratio:
18.32M
Operating Profit Margin Ratio:
Net profit margin is 32.99% higher than the industry
-
Net Profit Margin Ratio:
18.32M
Effective Tax Rate:
-
-0.823820128
Dupont Method
Net Profit Margin
Return on Equity Ratio (ROE):
×
ROA
=
×
Return on assets (ROA) is -31.61% lower than the industry
-64.15%
Financial Leverage
Asset Turnover Ratio (ROA):
-
-31.61%
Financial Leverage:
Interest coverage ratio is -95.16% less than industry average
Current Ratio:
Return on equity (ROE) is -64.15% lower than the industry
-
Cash Conversion Cycle (days):
$16.40
-
-
Stock based compensation to net income ratio:
Equity growth rate per share is 289.15% higher than the industry
In-depth Efficiency Analysis
Revenue generated per employee:
-
0.67106211
EBITDA generated per employee:
Each employee generates 67% more revenue than industry average revenue per employee
-4.241251822
Profit generated per employee:
$2.06
-217%
Free cash flow (FCF) generated per employee:
Each employee generates -217% less net income/profit than industry average revenue per employee
35.33404086
Assets/Capital per employee
Each employee generates 3533% more free cash flow than industry average revenue per employee
35.33404086
Research & Development (R&D) Analysis
-
-
Competitors/Peer firms of
Asset Management
$37.12
KVSB
ONE EQUITY PARTNERS OPEN WATER I CORP. (XNAS:OEPW)
GUARANTY BANCSHARES, INC. (XNAS:GNTY)
MVB FINANCIAL CORP. (XNAS:MVBF)
BANK OF MARIN BANCORP (XNAS:BMRC)
OXFORD LANE CAPITAL CORP. (XNAS:OXLCM)
BRIDGEWATER BANCSHARES, INC. (XNAS:BWB)
Pioneer Merger Corp (XNAS:PACX)
Current Analyst Ratings
$2.63
Strong buy�8%
Buy�0%
Hold�4%
Sell�0%
Strong sell�0%
Income Statement
Period:
12/31/2021
Date:
Value
Revenue:
TTM
Cost of Revenue:
Gross Profit:
R&D Expense
General & Admin Expenses:
Selling, General & Admin Expenses
Sales and Marketing Expenses
Other Expenses :
Operating Expenses :
Cost & Expenses :
Interest Income:
Interest Expenses:
Depreciation & Amortization:
EBITDA:
Operating Income:
Other Income Expenses:
Income Before Tax:
Income Tax Expense:
Net Income:
Balance Sheet
Date:
Calendar Year:
Period:
Cash & Cash Equivalents:
Short Term Investments:
Cash & Short Term Investments:
Net Receivables:
Inventory:
Other Current Assets:
Total Current Assets:
PP&E:
Goodwill:
Intangible Assets:
Long Term Investments:
Tax Assets:
Other Non-Current Assets:
Total Non-Current Assets:
Other Assets:
Total Assets:
Accounts Payable:
Short Term Debt:
Tax Payables:
Deferred Revenue:
Other Current Liabilities:
Total Current Liabilities:
Long Term Debt:
Other Non-Current Liabilities:
Total Non Current Liabilities:
Other Liabilities:
Total Liabilities:
Common Stock:
Retained Earnings:
Accumulated Other Comprehensive Loss:
Other Total Stockholders' Equity:
Total Stockholders' Equity:
Total Liabilities and Stockholders' Equity:
Total Investments:
Total Debt:
Net Debt:
53.34M
-
100%
-
6.17M
6.17M
-
12.30M
-
65.40M
19.70M
2.12M
601%
1.50M
-
-474%
1.50M
Statement of Cash Flow
Date:
Period:
15.14M
Differed Income Tax :
502.00K
Stock Based Compensation :
-
Change in Working Capital :
-
Accounts Receivables:
- 7319.00K
Other Working Capital:
-
Other Non-Cash Items:
-
Net Cash Provided by Operating Activities:
- 108618.00K
Investments in PP&E:
- 100293.00K
Net Acquisitions:
-
Purchases of Investments:
-
Sales/Maturities of Investments:
Other Investing Activities:
Net Cash Used for Investing Activities:
Debt Repayment:
Common Stock Issued:
Common Stock Repurchased:
Dividend Paid:
Other Financing Activities:
Net Cash Used Provided by Financing Activities:
Effect of FOREX on Changes in Cash:
Net Changes in Cash:
Cash at End of Period:
Cash at Beginning of Period:
Operating Cash Flow:
Capital Expenditure:
Free Cash Flow (FCF):
Value
6/30/2021
2022
Q1
16.54M
-
16.54M
17.28M
-
-
-
-
-
-
798.65M
-
-
-
836.05M
836.05M
-
-
117.00K
-
-
-
451.55M
-
451.55M
919.50M
467.95M
6.14M
1.52M
-
Value
18.47M
360.44M
368.10M
836.05M
-
451.55M
-
-
-
-
-
27.70M
-
- 11528.00K
69.06M
85.22M
-
- 15070.00K
16.54M
31.61M
- 100293.00K
-
Our Proprietary Portfolio Rating
Our Rating:
-
Price Forecast/Expected Price in Next 5 Years of
Asset Management
2023
2024
2025
2026
2027
27.41056112
$20.65
$29.57
$31.90
$34.41