_edited.png)
RISK CONCERN
Investment Strategy, Risk Analysis, and Insights by Chartered Professionals
BATRK
Primary Facts
Entertainment
Name:
-
Sector:
440.00M
Industry:
27.5
CEO:
None
Total Employees:
Large Cap
Our Technological Advancement Rating
Our Rating:
0.586364266
-0.614888869
Liberty Media Corporation (XNAS:BATRK) In-Depth Stock/Fundamental/Options Analysis Today
Primary Targets/Price Insights
Previous Close ($) :
LIBERTY MEDIA CORPORATION (XNAS:BATRK)
One Month Price Target:
Six Month Price Target :
$27.67
Likely Price in One Year's Time:
Ticker:
$28.54
Likely Trading Range Today Under (Normal Volatility)
$27.63
Price Upper limit ($) :
$29.58
Price Lower limit ($) :
Crash Risk Prep/Key Price Levels (High Volatility/Risk)
Price, as per data analysis, isn't likely to fall below:
Today:
P368
This week:
$25.99
This month :
$24.12
Other Primary facts
Market Cap:
612.45M
Market Cap Classification:
29.66B
Number of Shares
IPO Date:
D
Best/Worst Daily Performance (Last 3+ Years)
Highest Daily Appreciation:
-19.77%
$20.74
Worst Daily Decline:
Our Options Trading Entry Points
Iron Condor entry points for options expiring in 1 week's time
Low risk (<2%) entry points
Buy Call:
Sell Call:
Buy Put:
Sell Put:
$31.31
17.%
$23.69
$34.52
Medium risk (<10%) entry points
Buy Call
Sell Call
$29.58
Buy Put:
Sell Put:
$20.48
$25.42
$30.27
These entry points can be used for other strategies, such as butterflies, straddles, etc.
Risk-Adjusted returns (Sharpe Ratio) of
Entertainment
Sharpe Ratio:
BATRK, is amongst the top 60% highest yielding stocks in terms of daily returns
Comparison:
0.32%
1.210301471
Sharpe ratio is 121.03% higher than the industry
Average Returns/Yield of
Entertainment
Daily returns:
1
Weekly returns:
0.03%
Monthly returns:
0.14%
Yearly returns:
6.68%
Comparison of returns:
-0.014747049
Classification:
Average annual returns/yield (last 3 years) is -1.47% below industry average
Results of T-Test of Returns:
BATRK is a riskier investment compared to Nasdaq (IXIC)
Statistical test of Returns:
0.47
Volatility (measured by Standard Deviation)
Daily Volatility:
& is -69.04% lower than the market/S&P 500 average
Weekly Volatility:
2.69%
Monthly Volatility:
6.02%
Yearly Volatility:
12.04%
Volitlilty of last five days (Measured by Standard Deviation)
Average Volatility of this Week:
52.46%
-95.87%
Value at Risk Analysis (VaR)
Daily VaR:
Volatility in last five trading days has been -95.87% below long-term volatility
Weekly VaR:
-5.50%
Monthly VaR:
-12.30%
How Much Can the price of
Entertainment
Decline in a Recession?
Likely price decline in a recession:
Base case (decline):
Risk of crash in next 6/12 months: Medium (<50%)
Worst case (decline):
$21.61
This translates to price declining to:
-21%
This translates to price declining to:
-85.19%
Severe Crash Probability
-24.59%
What is Value at Risk (VaR)?
Risk Fundamentals
48.70%
BATRK is a 73.58% riskier investment compared to the market/S&P 500 & is 48.70% riskier than Nasdaq (IXIC)
BATRK is a 73.58% riskier investment compared to the market/S&P 500
Beta Examination of
Entertainment
1.126
Expected beta in 1 year's time:
0.76
Expected beta in 3 year's time:
0.733
Unlevered (debt free) Beta:
Beta in relation to market/S&P 500--1.13
Beta in relation to Nasdaq (XNAS):
Returns are, approximately, symmetrical
Beta in relation to all global stocks::
Beta is -15.95% below industry average
Beta Comparison & Analysis
Beta of competitors/peers::
0.483
-0.953
Average Industry Beta:
Beta is -95.31% lower than peers
-0.159493293
Sustainable Growth Rate Analysis
Sustainable growth rate for this stock/firm:
WACC is 70.35% above industry mean WACC
-
Alpha provided | Alpha Analysis
Alpha provided:
1.036
-0.246
-2.663
Analysis of Cost of Capital of
Entertainment
Equity cost of capital:
Alpha is -266% below the market average
-0.119
Unlevered (without debt) cost of capital:
Equity cost of capital is -11.87% below industry mean WACC
Before-tax cost of debt:
4.66%
After-tax cost of debt:
25.93%
Overall debt rating:
20.48%
Weighted average cost of capital (WACC):
25.93%
70.35%
Key Per-Share Metrics & Analysis
Revenue per share:
-
Revenue growth rate per share of (3Y):
Price to sales ratio is 103.87% above the industry mean
12.26%
EPS:
Twenty Million Seven Hundred Eighty-One Thousand Five Hundred Dollars
Expected Annual growth rate of EPS (3Y):
-
-252.37%
Free cash flow (FCF) per share:
Price to book ratio is 3152.00% above the industry mean
-
-
Debt per share
Debt repayment rate in last quarter: 70.53%
EBITDA per share
Each employee generates -63% less EBITDA than industry average revenue per employee
Valuation Analysis Today of
Entertainment
P/E Ratio:
-
P/E Ratio of Competitors/Peers:
-
-
13.51602928
1.034621222
-
-
P/S (Price to Sales ratio):
$5.10
1.038650832
P/B (Price to book value ratio):
Price to sales ratio is 103.87% above the industry mean
-
-
Net income growth rate (3Y):
Annual revenue growth rate is 12.26% above the industry average
55.31%
Dividend Analysis
Net income growth rate is 55.31% higher than the average industry net income growth rate
Dividend payout rate: 74.44%
-
-
-
-
-
-
-
-
-
-
-
-
-
Dividend History:
-
--$0.00
--$0.00
--$0.00
--$0.00
--$0.00
-
In-depth Debt & Leverage Analysis
Debt to equity ratio:
125.52%
Net debt to equity ratio:
The remaining useful life of property plant & equipment is: 20.7 years
Debt to assets ratio:
21.89%
Net debt to assets ratio:
178.97%
-56.16%
Ability to repay debt:
Interest coverage ratio:
Debt-to-asset ratio is -56.16% below industry average
-0.93
Looking forward:
Debt growth rate:
1.5x
593.27%
70.53%
Analysis of Key Statistics
Correlation of price movement with the market:
12.00096569
Statistical significance of correlation:
-0.43%
Average Correlation of the industry with the market:
0.417
-17.98%
R Squared (percentage of price movement explained by movement of the market):
0.417
Correlation of price movement with Nasdaq (^IXIC):
0.174
Covariance of price movement with the market:
0.008
Kurtosis
0.013
11.542
Skewness of returns:
Returns have a significant fat-tails (leptokurtic), i.e., returns considerably higher or lower than the mean returns are more probable, compared to assets with normally distributed returns
0.235
Fundamental Analysis & Dupont Analysis of
Entertainment
Gross Profit Margin Ratio:
-
Operating Profit Margin Ratio:
Net profit margin is 31.09% higher than the industry
153.92%
Net Profit Margin Ratio:
-
Effective Tax Rate:
20.37%
0.656783492
Dupont Method
Net Profit Margin
Return on Equity Ratio (ROE):
×
ROA
=
×
Return on assets (ROA) is 275.02% higher than the industry
80.29%
Financial Leverage
Asset Turnover Ratio (ROA):
Operating profit margin is 153.92% higher than the industry
275.02%
Financial Leverage:
Interest coverage ratio is -93.23% less than industry average
Current Ratio:
Return on equity (ROE) is 80.29% higher than the industry
-0.324729945
Cash Conversion Cycle (days):
$0.85
-
Current ratio is -32.47% below industry average
Stock based compensation to net income ratio:
-
In-depth Efficiency Analysis
Revenue generated per employee:
-
-0.525038339
EBITDA generated per employee:
Each employee generates -53% less revenue than industry average revenue per employee
-0.626964191
Profit generated per employee:
$1.44
-65%
Free cash flow (FCF) generated per employee:
Each employee generates -65% less net income/profit than industry average revenue per employee
-1847.423183
Assets/Capital per employee
Each employee generates -184742% less free cash flow than industry average revenue per employee
-1847.423183
Research & Development (R&D) Analysis
-
-
Competitors/Peer firms of
Entertainment
$33.12
LIBERTY MEDIA CORPORATION (XNAS:BATRA)
RADIUS GLOBAL INFRASTRUCTURE, INC. (XNAS:RADI)
SCHOLASTIC CORPORATION (XNAS:SCHL)
GOGO INC. (XNAS:GOGO)
TABOOLA.COM LTD (XNAS:TBLA)
AVID TECHNOLOGY, INC. (XNAS:AVID)
Shenandoah Telecommunications Company (XNAS:SHEN)
THRYV HOLDINGS, INC. (XNAS:THRY)
Current Analyst Ratings
$0.50
Strong buy�0%
Buy�0%
Hold�0%
Sell�4%
Strong sell�0%
Income Statement
Period:
3/31/2022
Date:
Value
Revenue:
TTM
Cost of Revenue:
Gross Profit:
R&D Expense
General & Admin Expenses:
Selling, General & Admin Expenses
Sales and Marketing Expenses
Other Expenses :
Operating Expenses :
Cost & Expenses :
Interest Income:
Interest Expenses:
Depreciation & Amortization:
EBITDA:
Operating Income:
Other Income Expenses:
Income Before Tax:
Income Tax Expense:
Net Income:
Balance Sheet
Date:
Calendar Year:
Period:
Cash & Cash Equivalents:
Short Term Investments:
Cash & Short Term Investments:
Net Receivables:
Inventory:
Other Current Assets:
Total Current Assets:
PP&E:
Goodwill:
Intangible Assets:
Long Term Investments:
Tax Assets:
Other Non-Current Assets:
Total Non-Current Assets:
Other Assets:
Total Assets:
Accounts Payable:
Short Term Debt:
Tax Payables:
Deferred Revenue:
Other Current Liabilities:
Total Current Liabilities:
Long Term Debt:
Other Non-Current Liabilities:
Total Non Current Liabilities:
Other Liabilities:
Total Liabilities:
Common Stock:
Retained Earnings:
Accumulated Other Comprehensive Loss:
Other Total Stockholders' Equity:
Total Stockholders' Equity:
Total Liabilities and Stockholders' Equity:
Total Investments:
Total Debt:
Net Debt:
3.12B
-
-
-
-
560.00M
-
764.00M
1.32B
-
175.00M
317.00M
97%
119.00M
- 60000.00K
38%
119.00M
Statement of Cash Flow
Date:
Period:
296.00M
Differed Income Tax :
260.00M
Stock Based Compensation :
55.00M
Change in Working Capital :
55.00M
Accounts Receivables:
- 37000.00K
Other Working Capital:
77.00M
Other Non-Cash Items:
-
Net Cash Provided by Operating Activities:
- 78000.00K
Investments in PP&E:
551.00M
Net Acquisitions:
-
Purchases of Investments:
- 9000.00K
Sales/Maturities of Investments:
Other Investing Activities:
Net Cash Used for Investing Activities:
Debt Repayment:
Common Stock Issued:
Common Stock Repurchased:
Dividend Paid:
Other Financing Activities:
Net Cash Used Provided by Financing Activities:
Effect of FOREX on Changes in Cash:
Net Changes in Cash:
Cash at End of Period:
Cash at Beginning of Period:
Operating Cash Flow:
Capital Expenditure:
Free Cash Flow (FCF):
Value
3/31/2022
2022
Q1
311.00M
-
311.00M
43.00M
-
45.00M
399.00M
758.00M
176.00M
148.00M
114.00M
-
68.00M
1.26B
-
1.66B
58.00M
156.00M
-
166.00M
- 19000.00K
361.00M
519.00M
439.00M
1.01B
-
1.37B
-
-
-
Value
1.32B
-
290.00M
1.66B
-
675.00M
-
97.00M
- 77000.00K
11.00M
- 1242000.00K
-
- 239000.00K
- 201000.00K
1.52B
- 164000.00K
- 2000.00K
396.00M
3.32B
2.92B
551.00M
- 111000.00K
Our Proprietary Portfolio Rating
Our Rating:
-220.8718808
Price Forecast/Expected Price in Next 5 Years of
Entertainment
2023
2024
2025
2026
2027
24.73669118
$24.74
$26.61
$28.62
$30.79